The numbers that you provided don't make any sense to me. What am I missing?

Here’s how Lucy reaches $8,000 monthly:

700 subscribers at $27/month = $18,900

Minus 30% refund rate = $13,230

Minus payment processing fees = $12,000

Minus product testing costs = $8,000